rzele
06-02-2004, 05:21 AM
I am new to this and I'm visiting the facility tomorrow. I apologize for the length of this post but I wanted to provide all the details. Here are the financials that I have thus far. I am in the preliminary stage with this right now. What do you think of this deal?
Price: $725,000
Lease: May, 2001 10-year term with 2 five-year options
$7150.27 Rent including CAM
Gross Sales 2003: $314,327.37
Number of Machines:
98 Washers
28-18 lbs.
38-30 lbs.
26-40 lbs.
6-50 lbs.
84 Dryers
72 Stack
12-50 lbs.
Machines are still under a 5-year warranty. Approx. 3 years left I think.
Financial Details 12 months ending 2003
Revenue
Washer Income $180,627.13
Dry Income $ 73,539.35
Product Sold $ 11,867.86
Wash & Fold $ 12,189.83
Vending Machines $ 10,047.12
Phone Cards $ 3,630.55
Soda & Candy $ 11,801.63
Misc. Cleaning $ 19,308.02
Refund/Promotions $ -8,684.12
Total Revenue $314,327.37
Cost of Sales
Supplies $ 18,945.12
Cost of Dry Cleaning $ 5,142.94
Total Cost of Sales $ 24,088.06
Gross Profit $290,239.31
Expenses
Advertising $ 149.63
Bank Charges $ 608.29
Credit Card Expenses $ 516.35
Dues and Subscriptions $ 214.00
Insurance $ 13,407.27
License & Fees $ 2,332.34
Maintenance $ 1,176.54
Office Supplies $ 3,383.16
Rent $ 83,084.98
Repairs $ 00.00 Under 5 year warranty
Telephone $ 3,118.82
Utilities $ 38,837.58
Total Expenses $146,828.96
Net Income $143,410.35
I do notice that the rent of $7150.27 adds up to more than they included on the detailed expenses. It should be $85,803.24. I don't see any payroll listed and I believe there should be some.
Is there anything that is missing from here or do you see any red flags? Are there any specific questions I should be asking based on what is here?
How do you utilize utility bills to verify income?
Thank you in advance!!
Price: $725,000
Lease: May, 2001 10-year term with 2 five-year options
$7150.27 Rent including CAM
Gross Sales 2003: $314,327.37
Number of Machines:
98 Washers
28-18 lbs.
38-30 lbs.
26-40 lbs.
6-50 lbs.
84 Dryers
72 Stack
12-50 lbs.
Machines are still under a 5-year warranty. Approx. 3 years left I think.
Financial Details 12 months ending 2003
Revenue
Washer Income $180,627.13
Dry Income $ 73,539.35
Product Sold $ 11,867.86
Wash & Fold $ 12,189.83
Vending Machines $ 10,047.12
Phone Cards $ 3,630.55
Soda & Candy $ 11,801.63
Misc. Cleaning $ 19,308.02
Refund/Promotions $ -8,684.12
Total Revenue $314,327.37
Cost of Sales
Supplies $ 18,945.12
Cost of Dry Cleaning $ 5,142.94
Total Cost of Sales $ 24,088.06
Gross Profit $290,239.31
Expenses
Advertising $ 149.63
Bank Charges $ 608.29
Credit Card Expenses $ 516.35
Dues and Subscriptions $ 214.00
Insurance $ 13,407.27
License & Fees $ 2,332.34
Maintenance $ 1,176.54
Office Supplies $ 3,383.16
Rent $ 83,084.98
Repairs $ 00.00 Under 5 year warranty
Telephone $ 3,118.82
Utilities $ 38,837.58
Total Expenses $146,828.96
Net Income $143,410.35
I do notice that the rent of $7150.27 adds up to more than they included on the detailed expenses. It should be $85,803.24. I don't see any payroll listed and I believe there should be some.
Is there anything that is missing from here or do you see any red flags? Are there any specific questions I should be asking based on what is here?
How do you utilize utility bills to verify income?
Thank you in advance!!